$6.47B
Revenue
$2.42
Earnings Per Share
21.22%
Gross Margin %
$-,819.07M
Free Cash Flow
Revenue
6,471.47
Earnings Per Share
2.42
Gross Margin %
21.22
Free Cash Flow
-,819.07
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $6.47B | $6.50B | $5.91B | $5.49B | $5.57B | $5.47B | $5.59B | $5.39B | $4.38B | $4.06B | $3.64B | $3.54B | $3.42B | $3.24B | $3.09B | $3.00B | $2.80B | $2.62B | $2.42B | $1.97B |
| GM % | Gross Margin % | 21.23% | 21.22% | 19.83% | 20.35% | 21.81% | 21.36% | 21.94% | 23.27% | 24.56% | 27.12% | 28.41% | 32.74% | 32.88% | 33.50% | 33.65% | 33.72% | 34.41% | 34.62% | 34.97% | 35.62% | 0.00% |
| OM | Operating Margin | 4.37% | 4.38% | 3.02% | 3.62% | 3.39% | 2.61% | 4.02% | 5.80% | 6.71% | 7.79% | 8.19% | 9.75% | 10.13% | 11.01% | 10.97% | 11.19% | 11.98% | 12.00% | 12.35% | 12.48% | 0.00% |
| EPS | Earnings Per Share | $2.06 | $2.42 | $2.27 | $1.91 | $1.55 | $1.40 | $1.68 | $2.34 | $2.47 | $2.27 | $2.10 | $2.03 | $2.05 | $1.89 | $1.78 | $1.69 | $1.69 | $1.51 | $1.43 | $1.32 | $1.09 |
| Div. | Dividends | N/A | $1.04 | $1.04 | $1.04 | $1.04 | $1.04 | $1.04 | $0.98 | $0.90 | $0.82 | $0.68 | $0.58 | $0.50 | $0.42 | $0.10 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 42.98% | 45.81% | 54.45% | 67.10% | 74.29% | 61.90% | 41.88% | 36.44% | 36.12% | 32.38% | 28.57% | 24.39% | 22.22% | 5.62% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 95.29M | 96.74M | 96.88M | 94.15M | 92.76M | 92.47M | 94.9M | 97.22M | 98.99M | 100.73M | 103.03M | 110.12M | 118.29M | 118.44M | 117.72M | 132.08M | 136.82M | 137.69M | 136.84M | 135.93M |
| OCF | Operating Cash Flow | N/A | $-,754.85M | $-,980.99M | $-,730.52M | $-,243.54M | $48.16M | $178.90M | $162.72M | $156.33M | $262.69M | $195.79M | $299.20M | $321.16M | $262.61M | $265.49M | $0.00M | $0.00M | $243.51M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $-,819.07M | $-1,019.30M | $-,756.31M | $-,285.35M | $-12.58M | $135.63M | $115.70M | $76.98M | $199.75M | $155.41M | $277.21M | $291.51M | $225.79M | $235.69M | $0.00M | $0.00M | $224.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-8.22 | $-8.44 | $-10.48 | $-7.91 | $-3.03 | $-0.14 | $1.47 | $1.22 | $0.79 | $2.04 | $1.61 | $2.69 | $2.65 | $1.91 | $1.99 | $0.78 | $1.74 | $1.64 | $0.11 | $1.28 | $0.00 |
