8803.00
Revenue
2699.00
Net Income
3.47
Earnings Per Share
73.68
Gross Margin %
2334.00
Free Cash Flow
3336.00
Operating Income
Revenue
8803.00
Net Income
2699.00
Earnings Per Share
3.47
Gross Margin %
73.68
Free Cash Flow
2334.00
Operating Income
3336.00
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.00M | $8.80B | $8.09B | $6.49B | $7.50B | $7.02B | $6.61B | $4.66B | $4.41B | $4.58B | $4.86B | $4.76B | $4.45B | $4.28B | $3.03B | $1.35B | $1.02B | $780.33M | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
0.00% | 73.68% | 72.05% | 67.81% | 66.44% | 64.36% | 63.77% | 66.02% | 65.40% | 66.59% | 65.77% | 62.73% | 51.99% | 46.09% | 39.23% | 67.68% | 63.95% | 61.04% | 0.00% | 0.00% |
| OI | Operating Income |
|
$0.00M | $3.34B | $2.83B | $1.74B | $2.00B | $1.32B | $1.46B | $1.32B | $1.20B | $1.45B | $1.45B | $1.37B | $798.00M | $406.00M | $-69.00M | $178.00M | $125.00M | $43.77M | $0.00M | $0.00M |
| OM | Operating Margin |
|
0.00% | 37.90% | 34.97% | 26.88% | 26.64% | 18.87% | 22.08% | 28.39% | 27.13% | 31.66% | 29.88% | 28.73% | 17.94% | 9.49% | -2.28% | 13.19% | 12.28% | 5.61% | 0.00% | 0.00% |
| NI | Net Income |
|
$0.00M | $2.70B | $2.20B | $1.50B | $1.85B | $273.00M | $966.00M | $892.00M | $835.00M | $1.01B | $1.15B | $1.09B | $418.00M | $113.00M | $-107.00M | $227.00M | $139.00M | $45.13M | $0.00M | $0.00M |
| EPS | Earnings Per Share |
|
$3.72 | $3.50 | $2.25 | $2.60 | $2.28 | $2.20 | $1.32 | $1.42 | $0.94 | $1.18 | $0.93 | $0.79 | $0.69 | $0.84 | $0.17 | $0.07 | $0.25 | $0.15 | $0.12 | |
| Div. | Dividends |
|
$0.00 | $0.47 | $0.47 | $0.41 | $0.37 | $0.34 | $0.30 | $0.26 | $0.23 | $0.20 | $0.19 | $0.18 | $0.17 | $0.15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 12.63% | 13.43% | 18.22% | 14.23% | 14.91% | 13.64% | 19.70% | 16.20% | 21.28% | 16.10% | 19.35% | 21.52% | 21.74% | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
782.31m | 779.05m | 774.23m | 768.76m | 763.42m | 757.51m | 745.49m | 734.5m | 721.93m | 703.71m | 1111.61m | 1133.39m | 1183.32m | 1250.43m | 1312.24m | 590.62m | 560.74m | 547.39m | 494.75m | 474.02m |
| OCF | Operating Cash Flow |
|
$0.00M | $2.41B | $2.25B | $1.83B | $1.79B | $2.21B | $2.16B | $1.26B | $1.33B | $1.26B | $1.35B | $952.00M | $1.38B | $1.18B | $379.00M | $431.00M | $233.00M | $201.07M | $0.00M | $0.00M |
| CS | Cap Spending |
|
$0.00M | $-80.00M | $-116.00M | $-116.00M | $-131.00M | $-155.00M | $-136.00M | $-111.00M | $-107.00M | $-74.00M | $-73.00M | $-72.00M | $-97.00M | $-69.00M | $-46.00M | $-17.94M | $-30.41M | $-36.60M | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$0.00M | $2.33B | $2.14B | $1.72B | $1.66B | $2.06B | $2.02B | $1.15B | $1.22B | $1.19B | $1.27B | $880.00M | $1.28B | $1.11B | $333.00M | $413.06M | $202.59M | $164.47M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $3.00 | $2.82 | $2.24 | $2.18 | $2.73 | $2.73 | $1.58 | $1.71 | $1.16 | $1.14 | $0.77 | $1.05 | $0.87 | $0.35 | $0.61 | $0.23 | $0.00 | $0.00 | $0.00 |
