$4.92B
Revenue
$5.86
Earnings Per Share
13.49%
Gross Margin %
$539.00M
Free Cash Flow
Revenue
4,916.39
Earnings Per Share
5.86
Gross Margin %
13.49
Free Cash Flow
539.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.92B | $5.24B | $3.17B | $3.06B | $3.76B | $3.58B | $3.01B | $2.82B | $3.38B | $3.13B | $2.61B | $2.53B | $2.44B | $1.94B | $2.63B | $3.07B | $2.97B | $2.90B | $3.08B | $2.38B |
| GM % | Gross Margin % | 14.71% | 13.49% | 13.64% | 20.15% | 14.49% | 12.77% | 15.72% | 17.78% | 16.05% | 13.61% | 15.75% | 15.18% | 13.13% | 14.58% | 14.41% | 6.64% | 11.60% | 12.17% | 12.83% | 16.20% | 15.96% |
| OM | Operating Margin | 5.40% | 4.77% | 6.01% | 9.08% | 3.77% | 3.77% | 5.46% | 7.28% | 5.50% | 4.87% | 6.02% | 5.30% | 4.14% | 4.95% | 3.17% | -1.34% | 4.05% | 4.35% | 5.44% | 8.87% | 7.73% |
| EPS | Earnings Per Share | $5.82 | $5.86 | $7.30 | $5.41 | $2.74 | $3.00 | $2.88 | $3.22 | $2.59 | $2.49 | $2.67 | $2.00 | $1.71 | $1.50 | $0.57 | $0.86 | $1.47 | $1.31 | $1.44 | $2.03 | $1.38 |
| Div. | Dividends | N/A | $1.24 | $1.12 | $1.03 | $0.96 | $0.92 | $0.84 | $0.80 | $0.76 | $0.72 | $0.60 | $0.52 | $0.48 | $0.40 | $0.40 | $0.61 | $0.68 | $0.68 | $0.68 | $0.66 | $0.64 |
| PR % | Payout Ratio % | 0 | 21.16% | 15.34% | 19.04% | 35.04% | 30.67% | 29.17% | 24.84% | 29.34% | 28.92% | 22.47% | 26.00% | 28.07% | 26.67% | 70.18% | 70.93% | 46.26% | 51.91% | 47.22% | 32.51% | 46.38% |
| Sha. | Shares | N/AM | 49.94M | 49.52M | 51.74M | 55.09M | 56.36M | 59.84M | 63.25M | 63.88M | 65.41M | 68.68M | 69.55M | 69.33M | 74.33M | 77.89M | 79.25M | 78.77M | 85.14M | 88.81M | 87.96M | 87.31M |
| OCF | Operating Cash Flow | N/A | $625.36M | $70.11M | $274.38M | $336.73M | $197.86M | $281.35M | $335.67M | $413.38M | $214.38M | $229.05M | $272.98M | $173.65M | $71.90M | $110.42M | $271.15M | $0.00M | $180.43M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $539.00M | $-24.49M | $192.20M | $241.22M | $113.36M | $205.26M | $267.29M | $316.35M | $118.12M | $157.71M | $228.39M | $141.94M | $49.87M | $76.10M | $207.00M | $0.00M | $122.74M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.48 | $11.10 | $-0.49 | $3.65 | $4.39 | $1.98 | $3.37 | $4.28 | $5.06 | $1.78 | $2.29 | $3.30 | $2.04 | $0.67 | $0.96 | $2.41 | $1.64 | $1.42 | $1.70 | $-0.16 | $0.58 |
