$7.76B
Revenue
$8.39
Earnings Per Share
21.77%
Gross Margin %
$848.24M
Free Cash Flow
Revenue
7,761.86
Earnings Per Share
8.39
Gross Margin %
21.77
Free Cash Flow
848.24
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.76B | $8.48B | $7.73B | $6.66B | $6.96B | $7.01B | $6.44B | $5.78B | $5.74B | $5.85B | $3.67B | $2.84B | $2.62B | $2.44B | $2.15B | $2.36B | $2.32B | $2.19B | $1.99B | $1.89B |
| GM % | Gross Margin % | 22.35% | 21.77% | 24.74% | 24.32% | 20.88% | 23.61% | 23.46% | 22.82% | 22.17% | 21.20% | 22.00% | 24.25% | 22.32% | 20.69% | 21.85% | 19.86% | 20.82% | 22.55% | 20.29% | 15.39% | 15.75% |
| OM | Operating Margin | 14.75% | 13.68% | 17.62% | 16.95% | 12.74% | 15.39% | 15.68% | 14.67% | 14.04% | 13.45% | 13.94% | 15.34% | 12.41% | 10.90% | 11.80% | 8.88% | 10.49% | 12.70% | 10.52% | 5.21% | 5.97% |
| EPS | Earnings Per Share | $8.70 | $8.39 | $11.14 | $9.39 | $5.78 | $7.65 | $8.03 | $6.02 | $4.88 | $4.53 | $4.66 | $3.28 | $2.06 | $1.61 | $1.62 | $0.94 | $1.34 | $1.61 | $1.20 | $0.44 | $0.48 |
| Div. | Dividends | N/A | $5.00 | $4.75 | $4.00 | $3.37 | $3.16 | $3.00 | $2.52 | $2.36 | $2.20 | $1.60 | $1.51 | $1.00 | $0.80 | $0.60 | $0.60 | $1.20 | $1.00 | $1.00 | $1.00 | $0.60 |
| PR % | Payout Ratio % | 0 | 59.59% | 42.64% | 42.60% | 58.30% | 41.31% | 37.36% | 41.86% | 48.36% | 48.57% | 34.33% | 46.04% | 48.54% | 49.69% | 37.04% | 63.83% | 89.55% | 62.11% | 83.33% | 227.27% | 125.00% |
| Sha. | Shares | N/AM | 88.95M | 89.04M | 92.88M | 94.16M | 93.94M | 93.75M | 93.61M | 93.42M | 93.24M | 97.18M | 96.74M | 96.4M | 96.61M | 100.83M | 101.78M | 101.36M | 104.25M | 104M | 103.3M | 106.84M |
| OCF | Operating Cash Flow | N/A | $1.36B | $1.50B | $1.09B | $1.03B | $1.21B | $1.18B | $856.10M | $801.20M | $762.60M | $736.10M | $608.20M | $404.21M | $345.51M | $349.90M | $306.13M | $269.32M | $300.10M | $246.63M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $848.24M | $670.80M | $489.00M | $611.60M | $807.90M | $628.70M | $513.10M | $526.90M | $448.10M | $315.90M | $373.78M | $275.68M | $65.30M | $29.70M | $191.93M | $136.35M | $186.65M | $158.41M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $9.21 | $0.00 | $7.27 | $5.20 | $6.50 | $8.61 | $6.71 | $5.49 | $5.70 | $4.70 | $3.26 | $3.87 | $2.86 | $0.66 | $0.29 | $1.89 | $1.33 | $1.79 | $1.53 | $1.07 | $1.00 |
