$9.65B
Revenue
$9.58
Earnings Per Share
17.40%
Gross Margin %
$262.02M
Free Cash Flow
Revenue
9,649.10
Earnings Per Share
9.58
Gross Margin %
17.40
Free Cash Flow
262.02
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.65B | $8.28B | $7.95B | $6.86B | $8.38B | $7.71B | $6.83B | $6.28B | $6.10B | $6.81B | $7.67B | $8.18B | $7.58B | $9.84B | $5.30B | $7.14B | $6.31B | $3.43B | $2.96B | $2.26B |
| GM % | Gross Margin % | 16.41% | 17.40% | 12.73% | 9.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 8.73% | 8.67% | 4.95% | 1.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | $7.94 | $9.58 | $3.46 | $4.73 | $4.94 | $8.31 | $6.36 | $4.25 | $3.14 | $3.02 | $3.62 | $3.74 | $2.27 | $3.06 | $9.06 | $0.05 | $3.37 | $3.58 | $2.82 | $2.18 | $1.57 |
| Div. | Dividends | N/A | $1.65 | $1.48 | $1.48 | $1.20 | $1.11 | $0.96 | $0.84 | $0.76 | $0.68 | $0.60 | $0.15 | $0.00 | $0.00 | $0.00 | $0.10 | $0.40 | $0.40 | $0.37 | $0.22 | $0.00 |
| PR % | Payout Ratio % | 0 | 17.22% | 42.77% | 31.29% | 24.29% | 13.36% | 15.09% | 19.76% | 24.20% | 22.52% | 16.57% | 4.01% | 0.00% | 0.00% | 0.00% | 200.00% | 11.87% | 11.17% | 13.12% | 10.09% | 0 |
| Sha. | Shares | N/AM | 65.44M | 65.43M | 66.6M | 68.19M | 68.06M | 71.89M | 75.17M | 74.47M | 74.81M | 79.8M | 86.39M | 91.57M | 91.42M | 90.72M | 89.46M | 74.43M | 74.21M | 73.78M | 73.49M | 71.55M |
| OCF | Operating Cash Flow | N/A | $515.75M | $601.30M | $0.00M | $327.30M | $589.10M | $436.30M | $246.50M | $577.70M | $82.50M | $170.40M | $438.00M | $268.30M | $387.70M | $619.70M | $898.90M | $390.40M | $406.00M | $177.41M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $262.02M | $331.80M | $0.00M | $197.10M | $394.10M | $336.20M | $133.30M | $450.40M | $-75.50M | $78.20M | $392.00M | $204.00M | $305.40M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.60 | $4.20 | $4.90 | $-12.25 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
