18884.00
Revenue
8687.00
Net Income
8.79
Earnings Per Share
100.00
Gross Margin %
9056.00
Free Cash Flow
10268.00
Operating Income
Revenue
18884.00
Net Income
8687.00
Earnings Per Share
8.79
Gross Margin %
100.00
Free Cash Flow
9056.00
Operating Income
10268.00
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.00M | $18.88B | $15.30B | $16.88B | $14.95B | $12.50B | $10.78B | $9.67B | $9.44B | $8.31B | $7.39B | $6.71B | $5.54B | $5.10B | $4.99B | $4.07B | $3.33B | $0.00M | $0.00M | $0.00M |
| GM % | Gross Margin % |
|
0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% |
| OI | Operating Income |
|
$0.00M | $10.27B | $8.16B | $9.67B | $8.42B | $6.81B | $5.88B | $5.22B | $5.19B | $4.60B | $3.96B | $3.48B | $2.76B | $2.27B | $1.98B | $1.14B | $669.85M | $0.00M | $0.00M | $0.00M |
| OM | Operating Margin |
|
0.00% | 54.37% | 53.34% | 57.26% | 56.31% | 54.49% | 54.54% | 53.98% | 55.00% | 55.32% | 53.54% | 51.88% | 49.88% | 44.42% | 39.74% | 28.06% | 20.14% | 0.00% | 0.00% | 0.00% |
| NI | Net Income |
|
$0.00M | $8.69B | $6.41B | $8.12B | $5.86B | $3.92B | $4.06B | $3.81B | $3.62B | $3.12B | $2.76B | $1.91B | $1.85B | $1.46B | $-254.00M | $1.09B | $50.19M | $0.00M | $0.00M | $0.00M |
| EPS | Earnings Per Share |
|
$8.40 | $6.43 | $7.77 | $6.49 | $4.58 | $3.77 | $3.43 | $3.10 | $2.61 | $2.20 | $1.87 | $1.41 | $1.12 | $0.95 | $0.57 | $0.34 | ||||
| Div. | Dividends |
|
$0.00 | $1.81 | $1.64 | $1.39 | $1.08 | $0.91 | $0.79 | $0.67 | $0.49 | $0.29 | $0.12 | $0.06 | $0.06 | $0.06 | $0.06 | $0.06 | $0.02 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 21.55% | 25.51% | 17.89% | 16.64% | 19.87% | 20.95% | 19.53% | 15.81% | 11.11% | 5.45% | 3.21% | 4.26% | 5.36% | 6.32% | 10.53% | 5.88% | 0 | 0 | 0 |
| Sha. | Shares |
|
966.38m | 979.9m | 995m | 1,007m | 1030.4m | 1053.8m | 1081.7m | 1116.3m | 1,152m | 1194.19m | 1232.44m | 1268.64m | 1308.99m | 1297.71m | 1292.35m | 1312.7m | 1349.69m | 0m | 0m | 0m |
| OCF | Operating Cash Flow |
|
$0.00M | $9.46B | $7.22B | $8.18B | $6.22B | $5.66B | $4.64B | $4.10B | $3.41B | $4.14B | $2.95B | $2.68B | $1.70B | $1.38B | $413.00M | $769.86M | $650.16M | $0.00M | $0.00M | $0.00M |
| CS | Cap Spending |
|
$0.00M | $-407.00M | $-339.00M | $-422.00M | $-330.00M | $-300.00M | $-215.00M | $-177.00M | $-175.00M | $-299.00M | $-218.00M | $-177.00M | $-151.00M | $-139.36M | $-170.27M | $-156.42M | $-61.20M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow |
|
$0.00M | $9.06B | $6.89B | $7.76B | $5.89B | $5.36B | $4.42B | $3.92B | $3.23B | $3.84B | $2.73B | $2.51B | $1.55B | $1.24B | $242.73M | $613.44M | $588.96M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $8.75 | $6.50 | $7.33 | $5.49 | $4.91 | $3.88 | $3.31 | $2.64 | $3.17 | $2.18 | $1.96 | $1.18 | $0.95 | $0.19 | $0.45 | $0.41 | $0.00 | $0.00 | $0.00 |
