$1.77B
Revenue
$1.57
FFO
68.78%
Gross Margin %
$692.88M
Free Cash Flow
Revenue
1,765.79
Earnings Per Share
0.62
Gross Margin %
68.78
Free Cash Flow
692.88
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.77B | $1.71B | $1.35B | $1.04B | $1.14B | $1.15B | $1.18B | $1.15B | $1.14B | $958.89M | $910.36M | $884.78M | $873.69M | $849.55M | $786.89M | $758.70M | $681.55M | $593.88M | $522.55M | $516.97M |
| GM % | Gross Margin % | 69.81% | 68.78% | 69.27% | 69.37% | 67.58% | 70.92% | 71.79% | 71.86% | 71.90% | 73.90% | 74.06% | 74.42% | 74.16% | 73.13% | 72.80% | 71.78% | 73.84% | 75.29% | 75.45% | 76.37% | 76.25% |
| OM | Operating Margin | 32.71% | 32.67% | 33.09% | 33.09% | 32.28% | 38.81% | 37.40% | 34.17% | 33.81% | 33.75% | 36.06% | 33.53% | 32.03% | 31.62% | 32.56% | 30.97% | 34.71% | 36.03% | 41.96% | 48.32% | 50.11% |
| FFO | FFO | $1.13 | $1.57 | $1.58 | $1.36 | $1.16 | $1.46 | $1.46 | $1.52 | $1.50 | $1.45 | $1.41 | $1.33 | $1.24 | $1.19 | $1.14 | $0.81 | $2.25 | $2.59 | $2.20 | $1.96 | $1.78 |
| Div. | Dividends | N/A | $0.96 | $0.84 | $0.68 | $0.82 | $1.12 | $1.12 | $1.09 | $1.05 | $0.99 | $0.93 | $0.87 | $0.80 | $0.73 | $0.66 | $1.10 | $1.68 | $1.48 | $1.38 | $1.27 | $1.16 |
| PR % | Payout Ratio % | 0 | 61.15% | 53.16% | 50.00% | 70.69% | 76.71% | 76.71% | 71.71% | 70.00% | 68.28% | 65.96% | 65.41% | 64.52% | 61.34% | 57.89% | 135.80% | 74.67% | 57.14% | 62.73% | 64.80% | 65.17% |
| Sha. | Shares | N/AM | 619.87M | 618.61M | 616.72M | 432.44M | 431.82M | 421.39M | 425.46M | 425.63M | 413.71M | 412.58M | 409.77M | 407.88M | 406.98M | 406.43M | 405.54M | 271.08M | 252.86M | 251.16M | 228.22M | 224.98M |
| OCF | Operating Cash Flow | N/A | $935.00M | $861.11M | $618.88M | $589.91M | $583.63M | $637.94M | $614.18M | $592.10M | $493.70M | $629.34M | $570.04M | $0.00M | $0.00M | $479.94M | $403.58M | $567.60M | $665.99M | $455.57M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $692.88M | $733.86M | $0.00M | $346.28M | $139.97M | $111.07M | $247.12M | $375.85M | $-,351.25M | $112.30M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.28 | $0.00 | $1.40 | $1.22 | $1.37 | $1.39 | $1.52 | $1.45 | $1.42 | $1.20 | $1.54 | $1.40 | $1.00 | $0.95 | $1.07 | $1.02 | $2.02 | $2.60 | $1.85 | $1.76 | $1.59 |
