$11.48B
Revenue
$3.34
Earnings Per Share
32.07%
Gross Margin %
$646.87M
Free Cash Flow
Revenue
11,479.00
Earnings Per Share
3.34
Gross Margin %
32.07
Free Cash Flow
646.87
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $11.48B | $12.44B | $11.66B | $5.08B | $5.14B | $3.98B | $3.40B | $3.12B | $3.02B | $3.09B | $2.95B | $2.82B | $2.79B | $2.62B | $2.33B | $2.39B | $2.28B | $2.10B | $1.99B | $2.03B |
| GM % | Gross Margin % | 31.76% | 32.07% | 33.37% | 32.04% | 41.05% | 41.25% | 42.76% | 44.17% | 45.13% | 44.97% | 44.35% | 43.79% | 41.66% | 39.62% | 41.66% | 40.16% | 40.64% | 41.83% | 42.19% | 41.36% | 42.95% |
| OM | Operating Margin | 5.25% | 6.82% | 8.55% | 5.83% | 14.53% | 15.37% | 17.75% | 18.75% | 19.90% | 20.25% | 19.47% | 18.30% | 17.31% | 17.02% | 16.26% | 15.67% | 15.66% | 16.30% | 15.69% | 14.56% | 16.82% |
| EPS | Earnings Per Share | $0.06 | $3.34 | $5.55 | $5.63 | $5.70 | $6.17 | $6.28 | $5.89 | $5.51 | $5.25 | $5.08 | $4.46 | $3.98 | $3.74 | $3.37 | $2.69 | $2.76 | $2.66 | $2.41 | $1.94 | $2.27 |
| Div. | Dividends | N/A | $3.23 | $3.20 | $3.12 | $3.04 | $2.96 | $2.84 | $2.66 | $2.40 | $2.06 | $1.72 | $1.46 | $1.30 | $1.16 | $1.04 | $1.00 | $0.96 | $0.88 | $0.77 | $0.73 | $0.00 |
| PR % | Payout Ratio % | 0 | 96.71% | 57.66% | 55.42% | 53.33% | 47.97% | 45.22% | 45.16% | 43.56% | 39.24% | 33.86% | 32.74% | 32.66% | 31.02% | 30.86% | 37.17% | 34.78% | 33.08% | 31.95% | 37.63% | 0 |
| Sha. | Shares | N/AM | 255M | 255.06M | 254.68M | 248.73M | 106.8M | 106.63M | 78.93M | 79.04M | 79.87M | 80.74M | 81.27M | 81.49M | 80.93M | 80.26M | 79.24M | 78.7M | 81.02M | 89.77M | 90.74M | 94.52M |
| OCF | Operating Cash Flow | N/A | $1.18B | $345.00M | $1.44B | $714.10M | $698.97M | $436.70M | $390.76M | $535.41M | $433.58M | $518.39M | $407.56M | $333.08M | $189.19M | $315.14M | $291.64M | $220.61M | $0.00M | $261.78M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $646.87M | $-,159.00M | $1.04B | $522.30M | $462.99M | $266.61M | $261.78M | $408.99M | $332.55M | $375.21M | $273.41M | $206.94M | $61.73M | $208.84M | $224.82M | $135.21M | $0.00M | $203.50M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.78 | $3.67 | $-0.43 | $4.28 | $4.66 | $4.08 | $3.02 | $3.31 | $5.32 | $4.55 | $4.64 | $3.36 | $2.44 | $0.77 | $2.63 | $2.87 | $1.71 | $2.87 | $2.47 | $0.89 | $2.39 |
