Stock Value
Financials
| Year | Year | TTM | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.48B | $2.91B | $2.03B | $1.71B | $2.25B | $3.85B | $4.13B | $4.07B | $3.09B | $2.10B | $1.44B | $2.14B | $1.20B | $918.37M | $1.08B |
| GM % | Gross Margin % | 22.67% | 26.01% | 21.78% | 24.61% | 27.69% | 16.56% | 7.13% | 5.38% | 6.46% | 7.33% | 6.64% | 9.02% | 6.48% | 5.09% | 3.28% | 1.96% |
| OM | Operating Margin | 11.40% | 10.99% | 8.73% | 9.48% | 12.05% | 7.65% | 3.45% | 2.68% | 3.41% | 3.39% | -1.30% | 1.85% | 1.77% | -0.13% | 1.10% | 0.44% |
| EPS | Earnings Per Share | $0.44 | $0.46 | $0.46 | $0.99 | $1.00 | $0.91 | $1.18 | $1.00 | $1.13 | $0.83 | $0.77 | $0.60 | $0.60 | $-0.56 | $0.73 | $0.33 |
| Div. | Dividends | N/A | $2.20 | $2.14 | $2.45 | $2.72 | $2.53 | $2.29 | $2.02 | $1.82 | $1.69 | $1.53 | $1.40 | $1.27 | $1.01 | $0.74 | $0.61 |
| PR % | Payout Ratio % | 0 | 478.26% | 465.22% | 247.47% | 272.00% | 278.02% | 194.07% | 202.00% | 161.06% | 203.61% | 198.70% | 233.33% | 211.67% | -,180.36% | 101.37% | 184.85% |
| Sha. | Shares | N/AM | 122.58M | 122.58M | 122.58M | 117.98M | 109.98M | 95.03M | 88.69M | 81.2M | 71.97M | 64.61M | 39.59M | 39.46M | 38.25M | 13.78M | 13.78M |
| OCF | Operating Cash Flow | N/A | $382.29M | $0.00M | $0.00M | $298.34M | $289.54M | $291.05M | $138.39M | $189.30M | $58.31M | $90.46M | $0.00M | $0.00M | $33.93M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $219.04M | $0.00M | $0.00M | $-,164.76M | $-,206.23M | $-,152.43M | $-,204.73M | $42.85M | $30.32M | $78.06M | $0.00M | $0.00M | $25.69M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-1.45 | $1.43 | $1.59 | $0.60 | $-1.59 | $-2.00 | $-1.69 | $-2.44 | $0.55 | $0.45 | $1.92 | $1.51 | $1.47 | $1.24 | $0.71 | $-1.17 |
