$2.09B
Revenue
$14.55
Earnings Per Share
53.33%
Gross Margin %
$584.79M
Free Cash Flow
Revenue
2,085.51
Earnings Per Share
14.55
Gross Margin %
53.33
Free Cash Flow
584.79
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.09B | $1.84B | $1.59B | $1.49B | $1.44B | $1.35B | $1.22B | $1.13B | $1.01B | $920.34M | $858.11M | $805.79M | $726.51M | $641.06M | $622.02M | $575.52M | $475.80M | $387.35M | $312.64M | $251.91M |
| GM % | Gross Margin % | 53.33% | 53.33% | 52.76% | 50.59% | 53.45% | 53.78% | 51.17% | 53.60% | 56.76% | 59.74% | 61.57% | 64.52% | 65.81% | 66.33% | 67.78% | 66.34% | 66.77% | 67.89% | 68.67% | 70.64% | 70.55% |
| OM | Operating Margin | 31.41% | 31.41% | 29.27% | 29.79% | 29.43% | 30.52% | 27.49% | 29.16% | 31.09% | 32.97% | 32.84% | 33.53% | 33.88% | 32.81% | 34.57% | 33.93% | 31.95% | 32.60% | 31.31% | 34.87% | 34.78% |
| EPS | Earnings Per Share | $12.04 | $14.55 | $13.43 | $11.20 | $10.87 | $10.00 | $8.53 | $7.31 | $6.40 | $6.00 | $5.45 | $5.04 | $4.34 | $3.59 | $3.10 | $2.91 | $2.50 | $2.06 | $1.59 | $1.39 | $1.13 |
| Div. | Dividends | N/A | $3.74 | $3.42 | $3.18 | $2.98 | $2.72 | $2.40 | $2.12 | $1.88 | $1.66 | $1.48 | $1.32 | $1.16 | $1.00 | $0.86 | $0.76 | $0.60 | $0.36 | $0.21 | $0.20 | $0.17 |
| PR % | Payout Ratio % | 0 | 25.70% | 25.47% | 28.39% | 27.41% | 27.20% | 28.14% | 29.00% | 29.38% | 27.67% | 27.16% | 26.19% | 26.73% | 27.86% | 27.74% | 26.12% | 24.00% | 17.48% | 13.21% | 14.39% | 15.04% |
| Sha. | Shares | N/AM | 37.99M | 38.08M | 37.64M | 37.99M | 37.94M | 38.04M | 39.11M | 39.94M | 41.45M | 41.75M | 43.11M | 44.26M | 45.16M | 46.36M | 47.3M | 47.37M | 48.63M | 48.99M | 48.37M | 47.62M |
| OCF | Operating Cash Flow | N/A | $645.57M | $538.28M | $555.23M | $505.84M | $427.14M | $385.67M | $320.53M | $331.14M | $306.44M | $265.02M | $269.81M | $231.97M | $207.14M | $211.08M | $207.77M | $143.12M | $155.95M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $584.79M | $487.12M | $493.90M | $428.20M | $367.77M | $352.15M | $283.67M | $283.40M | $280.76M | $247.28M | $251.00M | $209.00M | $177.79M | $190.31M | $183.73M | $107.34M | $116.70M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $15.31 | $15.31 | $12.87 | $13.05 | $11.29 | $9.64 | $9.09 | $7.19 | $6.93 | $6.75 | $5.83 | $5.73 | $4.68 | $3.87 | $4.08 | $3.90 | $2.23 | $2.39 | $2.00 | $1.51 | $0.92 |
