5382.40
Revenue
1521.90
Net Income
2.46
Earnings Per Share
4302.00
Gross Margin %
1156500000.00
Free Cash Flow
1789.20
Operating Income
Revenue
5382.40
Net Income
1521.90
Earnings Per Share
2.46
Gross Margin %
4302.00
Free Cash Flow
1156500000.00
Operating Income
1789.20
Financials
| Year | Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$5.38B | $0.00M | $5.23B | $4.39B | $4.35B | $3.72B | $3.44B | $2.96B | $2.49B | $2.32B | $2.05B | $1.90B | $1.68B | $1.45B | $1.32B | $1.24B | $1.09B | $1.04B | $997.90M | $931.50M | $860.50M |
| GM % | Gross Margin % |
|
4302.00% | 0.00% | 76.13% | 75.36% | 74.37% | 74.77% | 74.52% | 73.09% | 75.25% | 73.15% | 74.74% | 74.15% | 70.82% | 71.78% | 69.80% | 66.10% | 65.34% | 64.17% | 62.46% | 60.26% | 58.23% |
| OI | Operating Income |
|
$1.79B | $0.00M | $1.59B | $1.32B | $1.24B | $1.07B | $1.02B | $819.40M | $642.90M | $494.80M | $472.50M | $419.90M | $300.10M | $284.30M | $238.00M | $198.30M | $172.60M | $175.20M | $175.60M | $154.40M | $138.40M |
| OM | Operating Margin |
|
0.32% | 0.00% | 30.32% | 30.01% | 28.48% | 28.82% | 29.76% | 27.65% | 25.78% | 21.30% | 23.10% | 22.10% | 17.88% | 19.65% | 18.01% | 16.02% | 15.82% | 16.89% | 17.60% | 16.58% | 16.08% |
| NI | Net Income |
|
$1.52B | $0.00M | $1.50B | $823.40M | $1.05B | $722.20M | $583.60M | $569.50M | $494.90M | $811.10M | $389.10M | $291.50M | $236.70M | $218.00M | $229.10M | $128.90M | $113.00M | $130.50M | $79.30M | $1.70M | $79.00M |
| EPS | Earnings Per Share |
|
$2.46 | $2.22 | $1.86 | $1.86 | $1.57 | $1.27 | $0.96 | $0.76 | $0.58 | $0.52 | $0.45 | $0.34 | $0.31 | $0.25 | $0.21 | $0.18 | $0.17 | $0.17 | $0.14 | $0.13 | |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
7981.4m | 619.8m | 624.1m | 624.3m | 627.3m | 623.1m | 629.1m | 634.8m | 646.2m | 646.8m | 655.8m | 685.8m | 684.6m | 690m | 681.6m | 670.8m | 679.2m | 692.4m | 715.2m | 713.26m | 713.77m |
| OCF | Operating Cash Flow |
|
$1156.50T | $0.00M | $1.73B | $1.05B | $1.18B | $926.70M | $1.00B | $704.40M | $549.70M | $1.02B | $472.70M | $362.10M | $308.20M | $251.40M | $165.30M | $153.20M | $213.10M | $232.70M | $136.80M | $180.60M | $142.10M |
| CS | Cap Spending |
|
$0.00M | $-325.80M | $-325.80M | $-407.00M | $-254.40M | $-238.70M | $-168.10M | $-176.10M | $-102.70M | $-82.90M | $-109.00M | $-109.00M | $-76.60M | $-61.80M | $-64.00M | $-50.60M | $-57.00M | $-57.50M | $-48.50M | $-42.50M | $-37.90M |
| FCF | Free Cash Flow |
|
$0.00M | $0.00M | $1.41B | $647.30M | $928.50M | $688.00M | $832.60M | $528.30M | $447.00M | $939.40M | $363.70M | $253.10M | $231.60M | $189.60M | $101.30M | $102.60M | $156.10M | $175.20M | $88.30M | $138.10M | $104.20M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $0.00 | $2.25 | $1.04 | $1.45 | $1.09 | $1.30 | $0.76 | $0.69 | $1.45 | $0.54 | $0.36 | $0.33 | $0.28 | $0.15 | $0.11 | $0.22 | $0.25 | $0.12 | $0.18 | $0.14 |
