$2.87B
Revenue
$3.78
FFO
63.59%
Gross Margin %
$1.34B
Free Cash Flow
Revenue
2,873.96
Earnings Per Share
1.41
Gross Margin %
63.59
Free Cash Flow
1,343.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.87B | $2.74B | $2.46B | $2.57B | $2.70B | $2.58B | $2.47B | $2.42B | $2.74B | $2.61B | $2.38B | $2.11B | $1.98B | $1.99B | $1.93B | $2.09B | $2.04B | $1.99B | $1.95B | $1.89B |
| GM % | Gross Margin % | 62.68% | 63.59% | 64.08% | 61.49% | 64.37% | 66.37% | 65.87% | 66.57% | 66.76% | 67.02% | 66.21% | 65.06% | 64.21% | 62.70% | 60.37% | 61.06% | 59.43% | 58.93% | 58.32% | 56.18% | 56.12% |
| OM | Operating Margin | 26.20% | 30.55% | 29.68% | 25.18% | 30.57% | 33.64% | 33.31% | 34.36% | 35.29% | 36.77% | 35.25% | 21.46% | 29.42% | 26.65% | 23.26% | 27.06% | 28.63% | 27.37% | 27.20% | 25.54% | 27.34% |
| FFO | FFO | $3.32 | $3.78 | $3.52 | $2.97 | $3.22 | $3.46 | $3.26 | $3.12 | $3.08 | $3.46 | $3.13 | $2.79 | $2.77 | $2.43 | $2.20 | $2.13 | $2.17 | $2.33 | $2.27 | $2.44 | $2.13 |
| Div. | Dividends | N/A | $2.65 | $2.50 | $2.41 | $2.41 | $2.27 | $2.16 | $2.02 | $13.02 | $2.21 | $2.00 | $1.85 | $1.78 | $1.58 | $1.47 | $1.64 | $1.93 | $1.87 | $1.79 | $1.74 | $1.73 |
| PR % | Payout Ratio % | 0 | 70.11% | 71.02% | 81.14% | 74.84% | 65.61% | 66.26% | 64.74% | 422.73% | 63.87% | 63.90% | 66.31% | 64.26% | 65.02% | 66.82% | 77.00% | 88.94% | 80.26% | 78.85% | 71.31% | 81.22% |
| Sha. | Shares | N/AM | 379.55M | 378.6M | 375.92M | 372.66M | 371.98M | 369.93M | 368.17M | 367.1M | 365.14M | 363.8M | 361.08M | 325.46M | 300.24M | 293.98M | 281.88M | 272.79M | 269.64M | 294.02M | 290.43M | 286.06M |
| OCF | Operating Cash Flow | N/A | $1.53B | $1.45B | $1.26B | $1.27B | $1.46B | $1.36B | $1.27B | $1.11B | $1.36B | $1.32B | $868.92M | $1.05B | $798.33M | $732.69M | $0.00M | $755.03M | $0.00M | $755.47M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.34B | $1.45B | $1.26B | $1.25B | $1.45B | $1.17B | $1.06B | $109.43M | $1.02B | $1.32B | $864.78M | $857.02M | $670.48M | $564.64M | $0.00M | $752.70M | $0.00M | $744.82M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.65 | $4.03 | $3.85 | $3.36 | $3.34 | $3.91 | $3.66 | $3.44 | $3.30 | $3.71 | $3.64 | $2.43 | $3.38 | $2.66 | $2.50 | $2.39 | $2.73 | $2.71 | $2.45 | $2.49 | $2.31 |
