$14.03B
Revenue
$2.90
Earnings Per Share
19.03%
Gross Margin %
$786.29M
Free Cash Flow
Revenue
14,029.00
Earnings Per Share
2.90
Gross Margin %
19.03
Free Cash Flow
786.29
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $14.03B | $15.35B | $13.81B | $11.78B | $11.47B | $11.64B | $10.98B | $9.12B | $8.00B | $8.57B | $8.47B | $8.74B | $8.63B | $7.63B | $7.35B | $7.56B | $7.48B | $6.62B | $5.75B | $5.44B |
| GM % | Gross Margin % | 18.47% | 19.03% | 16.83% | 19.74% | 20.86% | 19.79% | 19.82% | 20.63% | 20.41% | 19.22% | 19.45% | 18.81% | 17.88% | 17.96% | 18.03% | 17.77% | 16.50% | 16.24% | 15.43% | 16.49% | 18.72% |
| OM | Operating Margin | 9.64% | 10.16% | 8.37% | 10.38% | 10.74% | 10.25% | 9.68% | 9.63% | 9.76% | 10.02% | 10.74% | 10.32% | 10.23% | 10.05% | 9.88% | 9.32% | 8.75% | 8.15% | 7.28% | 8.71% | 9.82% |
| EPS | Earnings Per Share | $2.30 | $2.90 | $2.78 | $3.49 | $2.97 | $2.53 | $2.20 | $2.04 | $1.75 | $1.74 | $1.94 | $1.64 | $1.53 | $1.37 | $1.18 | $1.01 | $0.90 | $0.88 | $0.73 | $0.66 | $0.63 |
| Div. | Dividends | N/A | $0.80 | $0.80 | $0.70 | $0.60 | $0.55 | $0.40 | $0.37 | $0.26 | $0.26 | $0.26 | $0.26 | $0.20 | $0.14 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.10 | $0.09 |
| PR % | Payout Ratio % | 0 | 27.59% | 28.78% | 20.06% | 20.20% | 21.74% | 18.18% | 18.14% | 14.86% | 14.94% | 13.40% | 15.85% | 13.07% | 10.22% | 8.47% | 9.90% | 11.11% | 11.36% | 13.70% | 15.15% | 14.29% |
| Sha. | Shares | N/AM | 315.64M | 314.42M | 321.5M | 327.93M | 325.77M | 334.34M | 350.44M | 350.12M | 283.43M | 274.69M | 281.08M | 298.88M | 312.24M | 338.4M | 376.34M | 375.11M | 390.19M | 412.35M | 417.14M | 439.48M |
| OCF | Operating Cash Flow | N/A | $1.86B | $301.00M | $1.76B | $1.43B | $1.55B | $1.57B | $1.48B | $194.00M | $1.01B | $1.01B | $839.00M | $853.20M | $948.40M | $515.20M | $559.70M | $627.60M | $673.00M | $401.40M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $786.29M | $-1,350.00M | $34.00M | $319.00M | $950.00M | $750.00M | $922.00M | $-,412.00M | $478.80M | $621.70M | $460.70M | $548.20M | $624.60M | $265.00M | $372.60M | $320.70M | $364.50M | $121.80M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-1.85 | $2.60 | $-4.27 | $0.10 | $0.98 | $2.87 | $2.18 | $2.63 | $-1.30 | $1.74 | $2.24 | $1.58 | $1.77 | $1.53 | $0.73 | $1.07 | $0.89 | $0.90 | $0.29 | $0.62 | $0.77 |
