Rp2.25T
Revenue
Rp115.19
Earnings Per Share
42.60%
Gross Margin %
Rp394.33B
Free Cash Flow
Revenue
2,254,580.00
Earnings Per Share
115.19
Gross Margin %
42.60
Free Cash Flow
394,330.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp2.25T | Rp1.92T | Rp1.64T | Rp1.57T | Rp1.46T | Rp1.23T | Rp1.18T | Rp1.09T | Rp946.48B | Rp818.09B | Rp629.89B | Rp488.94B | Rp373.25B | Rp303.01B | Rp278.13B | Rp228.63B | Rp186.85B | Rp132.52B | Rp98.24B |
| GM % | Gross Margin % | 41.36% | 42.60% | 43.30% | 43.19% | 44.02% | 45.03% | 43.87% | 45.38% | 49.06% | 27.54% | 38.85% | 37.18% | 38.10% | 38.45% | 39.12% | 37.17% | 36.93% | 47.80% | 51.38% | 36.51% |
| OM | Operating Margin | 24.11% | 24.06% | 25.26% | 25.88% | 24.58% | 25.57% | 24.79% | 25.72% | 26.52% | 23.99% | 29.13% | 26.96% | 27.74% | 28.01% | 27.24% | 24.73% | 23.38% | 25.88% | 26.66% | 26.72% |
| EPS | Earnings Per Share | Rp122.04 | Rp115.19 | Rp103.62 | Rp89.13 | Rp86.19 | Rp83.05 | Rp67.10 | Rp66.71 | Rp61.64 | Rp54.84 | Rp48.84 | Rp35.50 | Rp26.54 | Rp23.14 | Rp17.84 | Rp13.21 | Rp12.84 | Rp10.76 | Rp7.58 | Rp5.92 |
| Div. | Dividends | N/A | Rp115.00 | Rp43.00 | Rp38.00 | Rp73.00 | Rp30.00 | Rp25.00 | Rp23.50 | Rp21.75 | Rp39.50 | Rp16.00 | Rp11.00 | Rp12.50 | Rp7.00 | Rp10.00 | Rp3.50 | Rp3.50 | Rp2.88 | Rp1.69 | Rp1.44 |
| PR % | Payout Ratio % | 0 | 99.84% | 41.50% | 42.63% | 84.70% | 36.12% | 37.26% | 35.23% | 35.29% | 72.03% | 32.76% | 30.99% | 47.10% | 30.25% | 56.05% | 26.50% | 27.26% | 26.77% | 22.30% | 24.32% |
| Sha. | Shares | N/AM | 3,659.05M | 3,659.05M | 3,699.05M | 3,752.38M | 3,752.38M | 3,828.58M | 3,940.86M | 3,940.86M | 3,917.46M | 3,917.46M | 3,914.44M | 3,914.44M | 3,914.44M | 3,914.44M | 3,914.44M | 3,914.44M | 3,914.44M | 3,914.44M | 3,840.92M |
| OCF | Operating Cash Flow | N/A | Rp419.65B | Rp399.49B | Rp388.02B | Rp323.69B | Rp285.93B | Rp250.67B | Rp269.92B | Rp191.15B | Rp193.69B | Rp147.51B | Rp116.15B | Rp75.44B | Rp66.38B | Rp74.42B | Rp48.74B | Rp39.07B | Rp34.06B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp394.33B | Rp374.66B | Rp360.83B | Rp298.31B | Rp265.40B | Rp232.05B | Rp232.34B | Rp170.69B | Rp164.20B | Rp116.25B | Rp89.77B | Rp55.46B | Rp47.88B | Rp63.97B | Rp37.27B | Rp26.36B | Rp21.57B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp112.52 | Rp106.80 | Rp99.95 | Rp95.52 | Rp78.99 | Rp69.56 | Rp60.29 | Rp58.96 | Rp43.44 | Rp41.84 | Rp29.63 | Rp22.88 | Rp12.67 | Rp12.19 | Rp16.23 | Rp10.89 | Rp6.70 | Rp5.68 | Rp4.67 | Rp4.58 |
