Rp8.79T
Revenue
Rp98.59
Earnings Per Share
32.96%
Gross Margin %
Rp-,259,560.00M
Free Cash Flow
Revenue
8,794,680.00
Earnings Per Share
98.59
Gross Margin %
32.96
Free Cash Flow
-,259,560.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp8.79T | Rp7.00T | Rp4.67T | Rp5.97T | Rp5.67T | Rp3.92T | Rp3.05T | Rp2.77T | Rp3.75T | Rp4.34T | Rp3.97T | Rp3.59T | Rp2.66T | Rp2.00T | Rp1.51T | Rp1.37T | Rp1.05T | Rp830.25B | Rp681.28B |
| GM % | Gross Margin % | 34.75% | 32.96% | 32.15% | 36.90% | 31.46% | 30.23% | 30.42% | 28.19% | 29.04% | 21.22% | 12.34% | 12.52% | 13.54% | 19.16% | 19.81% | 21.91% | 22.24% | 25.05% | 26.14% | 19.91% |
| OM | Operating Margin | 12.32% | 11.67% | 11.52% | 11.46% | 11.27% | 11.34% | 11.67% | 10.60% | 10.14% | 6.96% | 5.65% | 5.58% | 6.42% | 9.38% | 9.64% | 12.47% | 12.58% | 13.63% | 13.37% | 13.62% |
| EPS | Earnings Per Share | Rp101.24 | Rp98.59 | Rp86.61 | Rp66.57 | Rp70.66 | Rp66.80 | Rp60.89 | Rp50.57 | Rp46.90 | Rp40.05 | Rp38.25 | Rp35.35 | Rp33.50 | Rp35.51 | Rp26.70 | Rp27.05 | Rp26.35 | Rp19.58 | Rp16.86 | Rp13.65 |
| Div. | Dividends | N/A | Rp9.00 | Rp8.00 | Rp7.00 | Rp6.50 | Rp6.50 | Rp6.00 | Rp5.50 | Rp5.25 | Rp5.00 | Rp4.75 | Rp4.50 | Rp4.25 | Rp4.00 | Rp3.50 | Rp3.25 | Rp3.25 | Rp2.75 | Rp2.50 | Rp1.88 |
| PR % | Payout Ratio % | 0 | 9.13% | 9.24% | 10.52% | 9.20% | 9.73% | 9.85% | 10.88% | 11.19% | 12.48% | 12.42% | 12.73% | 12.69% | 11.26% | 13.11% | 12.01% | 12.33% | 14.04% | 14.83% | 13.77% |
| Sha. | Shares | N/AM | 6,766.83M | 6,598.11M | 6,445.91M | 5,926.58M | 5,925.87M | 5,921.83M | 5,917.85M | 5,896.04M | 5,886.67M | 5,879.09M | 5,872.62M | 5,957.41M | 5,962.04M | 5,956.04M | 5,499.79M | 5,814.59M | 5,574.03M | 5,574.03M | 5,574.03M |
| OCF | Operating Cash Flow | N/A | Rp1.15T | Rp1.11T | Rp261.85B | Rp980.74B | Rp457.36B | Rp714.59B | Rp495.50B | Rp398.11B | Rp343.74B | Rp432.61B | Rp369.18B | Rp244.83B | Rp333.38B | Rp204.94B | Rp162.87B | Rp162.33B | Rp167.49B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-,259,560.00M | Rp105.09B | Rp-,796,520.00M | Rp215.57B | Rp-,478,900.00M | Rp-24,940.00M | Rp-,285,590.00M | Rp-98,510.00M | Rp-,289,900.00M | Rp-,168,260.00M | Rp61.92B | Rp81.02B | Rp-5,266.00M | Rp-27,838.30M | Rp-,115,693.20M | Rp-,105,122.60M | Rp-,112,313.30M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp25.47 | Rp-38.36 | Rp15.93 | Rp-,123.82 | Rp29.42 | Rp-86.55 | Rp-4.21 | Rp-48.39 | Rp-14.87 | Rp-49.27 | Rp-28.63 | Rp10.50 | Rp13.59 | Rp-0.88 | Rp-4.67 | Rp-20.91 | Rp-18.08 | Rp-19.32 | Rp-2.03 | Rp21.40 |
