Rp232.73B
Revenue
Rp62.80
Earnings Per Share
77.30%
Gross Margin %
Rp42.47B
Free Cash Flow
Revenue
232,725.70
Earnings Per Share
62.80
Gross Margin %
77.30
Free Cash Flow
42,466.90
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp232.73B | Rp145.30B | Rp86.18B | Rp121.29B | Rp137.35B | Rp106.56B | Rp95.10B | Rp97.65B | Rp97.48B | Rp96.13B | Rp99.48B | Rp98.63B | Rp86.11B |
| GM % | Gross Margin % | 81.93% | 77.30% | 49.20% | 83.76% | 97.74% | 98.59% | 99.44% | 100.31% | 99.55% | 100.19% | 90.78% | 92.72% | 94.30% | 93.02% |
| OM | Operating Margin | 40.51% | 39.56% | 28.91% | 17.00% | 17.82% | 32.92% | 25.58% | 21.88% | 26.50% | 27.77% | 31.35% | 38.63% | 37.62% | 46.85% |
| EPS | Earnings Per Share | Rp54.17 | Rp62.80 | Rp35.85 | Rp20.20 | Rp23.83 | Rp28.88 | Rp23.32 | Rp19.79 | Rp20.58 | Rp20.88 | Rp24.80 | Rp29.86 | Rp28.67 | Rp24.18 |
| Div. | Dividends | N/A | Rp20.00 | Rp14.25 | Rp5.00 | Rp10.60 | Rp10.25 | Rp14.00 | Rp9.50 | Rp8.00 | Rp10.00 | Rp10.75 | Rp15.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 31.85% | 39.75% | 24.75% | 44.48% | 35.49% | 60.03% | 48.00% | 38.87% | 47.89% | 43.35% | 50.23% | 0 | 0 |
| Sha. | Shares | N/AM | 1,084.41M | 1,084.41M | 1,084.41M | 1,084.41M | 1,084.41M | 1,134.9M | 1,202.27M | 1,202.27M | 1,202.27M | 1,202.27M | 1,202.27M | 1,202.27M | 1,202.27M |
| OCF | Operating Cash Flow | N/A | Rp76.60B | Rp60.05B | Rp18.01B | Rp53.04B | Rp50.69B | Rp30.95B | Rp34.21B | Rp36.28B | Rp11.55B | Rp26.59B | Rp11.05B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp42.47B | Rp32.36B | Rp-7,397.50M | Rp25.27B | Rp25.75B | Rp4.34B | Rp5.71B | Rp9.57B | Rp-12,094.40M | Rp7.31B | Rp-1,470.30M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp0.28 | Rp26.61 | Rp30.81 | Rp19.52 | Rp23.02 | Rp22.29 | Rp11.08 | Rp2.10 | Rp8.20 | Rp-10.36 | Rp-1.96 | Rp-2.91 | Rp18.60 | Rp17.47 |
