Rp1.47T
Revenue
Rp57.54
Earnings Per Share
29.58%
Gross Margin %
Rp198.88B
Free Cash Flow
Revenue
1,467,670.00
Earnings Per Share
57.54
Gross Margin %
29.58
Free Cash Flow
198,880.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp1.47T | Rp1.22T | Rp1.00T | Rp907.91B | Rp826.75B | Rp705.22B | Rp684.84B | Rp624.41B | Rp533.19B | Rp501.33B | Rp403.52B | Rp373.30B | Rp275.01B | Rp213.71B | Rp166.92B | Rp138.93B | Rp95.22B | Rp71.30B | Rp48.53B |
GM % | Gross Margin % | 29.93% | 29.58% | 31.91% | 33.98% | 31.90% | 33.71% | 34.83% | 36.85% | 36.23% | 37.67% | 35.29% | 36.47% | 40.05% | 41.00% | 41.76% | 40.33% | 42.39% | 42.05% | 43.22% | 43.27% |
OM | Operating Margin | 21.14% | 21.01% | 23.02% | 25.33% | 21.31% | 22.86% | 24.31% | 24.69% | 25.28% | 26.44% | 24.37% | 25.97% | 28.80% | 29.45% | 30.39% | 27.75% | 27.57% | 27.83% | 28.64% | 27.56% |
EPS | Earnings Per Share | Rp0.73 | Rp57.54 | Rp52.41 | Rp45.52 | Rp38.91 | Rp37.04 | Rp32.56 | Rp31.39 | Rp29.51 | Rp26.97 | Rp23.29 | Rp20.61 | Rp18.19 | Rp14.93 | Rp10.19 | Rp10.16 | Rp8.45 | Rp5.47 | Rp4.28 | Rp2.89 |
Div. | Dividends | N/A | Rp34.00 | Rp31.00 | Rp27.00 | Rp17.50 | Rp17.50 | Rp16.75 | Rp12.88 | Rp12.13 | Rp14.88 | Rp7.88 | Rp5.25 | Rp5.88 | Rp7.50 | Rp2.94 | Rp1.66 | Rp1.44 | Rp0.94 | Rp0.72 | Rp0.50 |
PR % | Payout Ratio % | 0 | 59.09% | 59.15% | 59.31% | 44.98% | 47.25% | 51.44% | 41.03% | 41.10% | 55.17% | 33.83% | 25.47% | 32.33% | 50.23% | 28.85% | 16.34% | 17.04% | 17.18% | 16.82% | 17.30% |
Sha. | Shares | N/AM | 4,136.39M | 4,193.1M | 4,245.15M | 4,240.75M | 4,335.95M | 4,346.62M | 4,571.31M | 4,571.24M | 4,571.22M | 4,571.22M | 4,571.22M | 4,571.17M | 4,570.54M | 4,567.93M | 4,575.97M | 4,569.68M | 4,408.88M | 4,329.13M | 4,265.03M |
OCF | Operating Cash Flow | N/A | Rp224.67B | Rp238.85B | Rp232.24B | Rp199.95B | Rp157.06B | Rp147.35B | Rp115.31B | Rp124.02B | Rp111.30B | Rp120.17B | Rp94.91B | Rp89.72B | Rp59.07B | Rp64.58B | Rp40.83B | Rp32.56B | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp198.88B | Rp239.10B | Rp211.17B | Rp164.34B | Rp132.83B | Rp127.11B | Rp87.71B | Rp96.51B | Rp88.03B | Rp93.11B | Rp75.58B | Rp71.39B | Rp46.06B | Rp64.44B | Rp40.47B | Rp32.22B | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp0.64 | Rp0.61 | Rp0.73 | Rp0.70 | Rp0.50 | Rp0.44 | Rp0.43 | Rp0.37 | Rp0.32 | Rp0.30 | Rp0.34 | Rp0.30 | Rp0.30 | Rp0.22 | Rp0.29 | Rp0.18 | Rp0.12 | Rp0.08 | Rp0.04 | Rp0.07 |