Rp115.30B
Revenue
Rp9.61
Earnings Per Share
45.05%
Gross Margin %
Rp9.79B
Free Cash Flow
Revenue
115,298.90
Earnings Per Share
9.61
Gross Margin %
45.05
Free Cash Flow
9,793.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp115.30B | Rp108.89B | Rp95.62B | Rp87.04B | Rp85.33B | Rp77.48B | Rp77.01B | Rp84.36B | Rp78.06B | Rp70.73B | Rp61.76B | Rp52.13B | Rp40.77B | Rp33.66B | Rp28.05B | Rp23.61B | Rp22.34B | Rp19.00B | Rp12.80B |
GM % | Gross Margin % | 46.05% | 45.05% | 47.65% | 49.43% | 49.33% | 48.90% | 49.81% | 49.94% | 50.94% | 51.79% | 49.44% | 48.41% | 46.56% | 49.81% | 51.28% | 47.54% | 49.23% | 49.13% | 53.65% | 53.16% |
OM | Operating Margin | 16.03% | 16.21% | 18.50% | 18.62% | 18.20% | 18.49% | 19.05% | 18.06% | 18.03% | 15.67% | 15.41% | 15.00% | 15.07% | 17.37% | 17.58% | 15.72% | 16.39% | 16.04% | 14.47% | 12.45% |
EPS | Earnings Per Share | Rp9.88 | Rp9.61 | Rp10.18 | Rp9.55 | Rp8.62 | Rp8.50 | Rp7.73 | Rp7.21 | Rp7.08 | Rp6.03 | Rp5.21 | Rp4.33 | Rp3.68 | Rp3.25 | Rp2.90 | Rp2.25 | Rp1.92 | Rp1.62 | Rp1.31 | Rp0.86 |
Div. | Dividends | N/A | Rp5.20 | Rp5.20 | Rp4.75 | Rp3.00 | Rp2.75 | Rp2.50 | Rp2.25 | Rp2.25 | Rp2.00 | Rp1.75 | Rp1.50 | Rp1.30 | Rp1.15 | Rp1.00 | Rp0.88 | Rp0.75 | Rp0.71 | Rp0.83 | Rp0.42 |
PR % | Payout Ratio % | 0 | 54.11% | 51.08% | 49.74% | 34.80% | 32.35% | 32.34% | 31.21% | 31.78% | 33.17% | 33.59% | 34.64% | 35.33% | 35.38% | 34.48% | 39.11% | 39.06% | 43.83% | 63.36% | 48.84% |
Sha. | Shares | N/AM | 1,771.76M | 1,767.86M | 1,767.43M | 1,767.06M | 1,767.06M | 1,761.52M | 1,761.52M | 1,759.14M | 1,756.51M | 1,743.81M | 1,742.94M | 1,742.1M | 1,740.72M | 1,735.17M | 1,730.15M | 1,728.05M | 1,725.77M | 1,719.91M | 1,717.49M |
OCF | Operating Cash Flow | N/A | Rp14.88B | Rp18.02B | Rp21.15B | Rp16.14B | Rp14.99B | Rp10.89B | Rp12.37B | Rp10.83B | Rp10.47B | Rp11.01B | Rp8.70B | Rp6.20B | Rp5.01B | Rp4.81B | Rp3.22B | Rp3.82B | Rp2.25B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp9.79B | Rp14.28B | Rp18.03B | Rp11.96B | Rp12.65B | Rp8.82B | Rp7.47B | Rp8.66B | Rp7.80B | Rp8.86B | Rp6.29B | Rp3.88B | Rp-4,301.50M | Rp3.20B | Rp1.56B | Rp2.57B | Rp1.74B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp8.63 | Rp5.53 | Rp8.08 | Rp10.20 | Rp6.77 | Rp7.16 | Rp5.02 | Rp4.18 | Rp5.61 | Rp4.45 | Rp5.06 | Rp3.61 | Rp2.09 | Rp-2.30 | Rp1.95 | Rp0.90 | Rp1.49 | Rp0.92 | Rp0.85 | Rp0.80 |