Rp4.73T
Revenue
Rp15.84
Earnings Per Share
8.45%
Gross Margin %
Rp39.17B
Free Cash Flow
Revenue
4,731,871.80
Earnings Per Share
15.84
Gross Margin %
8.45
Free Cash Flow
39,169.80
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp4.73T | Rp3.47T | Rp2.30T | Rp2.85T | Rp2.98T | Rp2.36T | Rp2.46T | Rp1.89T | Rp2.43T | Rp2.64T | Rp2.42T | Rp2.12T | Rp1.54T | Rp1.24T | Rp1.37T | Rp1.11T | Rp982.05B | Rp775.22B | Rp589.70B |
GM % | Gross Margin % | 15.50% | 8.45% | 12.51% | 18.58% | 11.24% | 12.43% | 14.32% | 14.83% | 14.75% | 10.28% | 6.66% | 6.03% | 5.69% | 6.47% | 6.80% | 7.11% | 6.46% | 7.95% | 6.67% | 11.52% |
OM | Operating Margin | 8.32% | 1.29% | 4.05% | 7.73% | 2.38% | 4.16% | 5.44% | 5.80% | 5.82% | 2.79% | 3.18% | 2.31% | 1.99% | 1.96% | 2.15% | 2.86% | 2.33% | 3.72% | 1.07% | 4.64% |
EPS | Earnings Per Share | Rp129.17 | Rp15.84 | Rp49.57 | Rp52.08 | Rp22.19 | Rp39.67 | Rp45.80 | Rp44.34 | Rp36.79 | Rp22.16 | Rp18.03 | Rp8.67 | Rp3.60 | Rp7.54 | Rp7.53 | Rp2.92 | Rp7.44 | Rp8.32 | Rp2.74 | Rp5.37 |
Div. | Dividends | N/A | Rp4.00 | Rp16.00 | Rp79.00 | Rp16.50 | Rp19.00 | Rp21.00 | Rp32.50 | Rp10.33 | Rp7.50 | Rp5.67 | Rp3.67 | Rp3.67 | Rp2.33 | Rp2.33 | Rp1.17 | Rp0.67 | Rp2.67 | Rp2.50 | Rp2.08 |
PR % | Payout Ratio % | 0 | 25.25% | 32.28% | 151.69% | 74.36% | 47.90% | 45.85% | 73.30% | 28.08% | 33.84% | 31.45% | 42.33% | 101.94% | 30.90% | 30.94% | 40.07% | 9.01% | 32.09% | 91.24% | 38.73% |
Sha. | Shares | N/AM | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 2,169.25M | 1,800M | 1,800M |
OCF | Operating Cash Flow | N/A | Rp124.66B | Rp203.36B | Rp235.54B | Rp79.73B | Rp101.57B | Rp110.68B | Rp90.56B | Rp135.71B | Rp207.42B | Rp95.86B | Rp59.24B | Rp19.07B | Rp48.00B | Rp-2,242.50M | Rp70.18B | Rp13.33B | Rp57.22B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp39.17B | Rp125.85B | Rp143.48B | Rp-43,159.50M | Rp-4,404.80M | Rp32.33B | Rp-5,030.50M | Rp22.95B | Rp97.36B | Rp20.56B | Rp3.99B | Rp-23,108.10M | Rp4.94B | Rp-54,012.40M | Rp25.33B | Rp-20,121.36M | Rp36.74B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp230.87 | Rp18.39 | Rp59.15 | Rp72.67 | Rp-21.94 | Rp-2.24 | Rp16.86 | Rp-2.63 | Rp4.75 | Rp44.88 | Rp9.48 | Rp1.84 | Rp-10.65 | Rp-2.90 | Rp-24.90 | Rp11.68 | Rp-9.28 | Rp16.94 | Rp-1.33 | Rp-3.27 |