kr1.64B
Revenue
kr0.93
Earnings Per Share
63.58%
Gross Margin %
kr427.25M
Free Cash Flow
Revenue
1,642.00
Earnings Per Share
0.93
Gross Margin %
63.58
Free Cash Flow
427.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr1.64B | kr1.28B | kr931.98M | kr693.72M | kr532.08M | kr374.38M | kr272.25M | kr189.30M | kr144.92M | kr104.93M | kr82.59M | kr57.96M | kr0.00M |
| GM % | Gross Margin % | 62.73% | 63.58% | 61.76% | 59.08% | 56.54% | 50.27% | 45.89% | 44.52% | 45.49% | 39.74% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 39.67% | 41.17% | 36.76% | 33.76% | 38.78% | 31.56% | 26.58% | 23.02% | 20.67% | 16.93% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | kr0.78 | kr0.93 | kr0.57 | kr0.40 | kr0.34 | kr0.23 | kr0.13 | kr0.08 | kr0.06 | kr0.03 | kr0.02 | kr0.02 | kr0.01 | kr0.01 |
| Div. | Dividends | N/A | kr0.13 | kr0.12 | kr0.08 | kr0.08 | kr0.05 | kr0.04 | kr0.03 | kr0.02 | kr0.02 | kr0.01 | kr0.01 | kr0.01 | kr0.00 |
| PR % | Payout Ratio % | 0 | 13.98% | 21.05% | 20.00% | 23.53% | 21.74% | 30.77% | 37.50% | 33.33% | 66.67% | 50.00% | 50.00% | 100.00% | 0 |
| Sha. | Shares | N/AM | 609.74M | 609.74M | 609.74M | 601.35M | 597.85M | 597.15M | 596.2M | 584.17M | 584M | 584M | 584.17M | 584.17M | 584.17M |
| OCF | Operating Cash Flow | N/A | kr609.33M | kr441.00M | kr316.37M | kr273.52M | kr184.78M | kr105.33M | kr91.84M | kr48.70M | kr53.96M | kr23.05M | kr17.57M | kr8.60M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr427.25M | kr301.80M | kr215.54M | kr177.79M | kr138.45M | kr71.53M | kr52.54M | kr25.44M | kr26.16M | kr22.10M | kr17.57M | kr8.52M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.60 | kr0.79 | kr0.49 | kr0.35 | kr0.30 | kr2.32 | kr1.20 | kr0.88 | kr0.44 | kr0.45 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
