N/A
Revenue
N/A
Net Income
N/A
Earnings Per Share
N/A
Gross Margin %
N/A
Free Cash Flow
N/A
Operating Income
Revenue
N/A
Net Income
N/A
Earnings Per Share
N/A
Gross Margin %
N/A
Free Cash Flow
N/A
Operating Income
N/A
Financials
| Year | Year | TTM | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2004 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
N/A | RM0.00M | RM98.93M | RM122.84M | RM87.50M | RM217.82M | RM393.97M | RM538.53M | RM228.56M | RM603.43M | RM286.78M | RM350.85M | RM366.25M | RM358.94M | RM398.68M | RM608.18M | RM617.43M | RM546.99M | RM0.00M | RM0.00M |
| GM % | Gross Margin % |
|
N/A | 0.00% | 72.39% | 58.48% | 25.85% | 36.83% | 45.05% | 54.49% | 15.94% | 100.00% | 13.27% | 12.09% | 11.12% | 8.94% | 2.58% | 4.40% | 4.04% | -0.65% | 0.00% | 0.00% |
| OI | Operating Income |
|
N/A | RM0.00M | RM46.24M | RM23.21M | RM-63.12M | RM-177.40M | RM-193.29M | RM-158.97M | RM4.62M | RM-75.29M | RM3.28M | RM0.78M | RM-5.59M | RM-8.75M | RM-37.31M | RM-52.82M | RM-66.32M | RM-200.32M | RM0.00M | RM0.00M |
| OM | Operating Margin |
|
N/A | 0.00% | 46.74% | 18.89% | -72.14% | -81.45% | -49.06% | -29.52% | 2.02% | -12.48% | 1.14% | 0.22% | -1.53% | -2.44% | -9.36% | -8.69% | -10.74% | -36.62% | 0.00% | 0.00% |
| NI | Net Income |
|
N/A | RM0.00M | RM55.29M | RM30.16M | RM-55.24M | RM-182.65M | RM-143.40M | RM-85.05M | RM-62.11M | RM-66.33M | RM-78.94M | RM-1.96M | RM70.69M | RM-16.20M | RM-59.69M | RM-45.97M | RM-74.20M | RM-155.72M | RM0.00M | RM0.00M |
| EPS | Earnings Per Share |
|
N/A | RM0.09 | RM0.10 | RM0.16 | RM-0.08 | RM-0.18 | RM-0.11 | RM-0.07 | RM-0.09 | RM0.05 | RM0.07 | RM0.09 | RM-0.14 | RM-0.40 | RM-0.21 | RM-0.13 | RM-0.10 | RM-0.10 | ||
| Div. | Dividends |
|
N/A | RM0.00 | RM0.07 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 |
| PR % | Payout Ratio % |
|
N/A | 0 | 70.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
N/A | 275.44m | 333.28m | 330.63m | 395.23m | 652.6m | 653.05m | 653.05m | 685.7m | 690.41m | 685.7m | 685.74m | 682.74m | 751.01m | 901.22m | 925.85m | 1156.71m | 1395.46m | 0m | 1595.46m |
| OCF | Operating Cash Flow |
|
N/A | RM0.00M | RM34.71M | RM-8.07M | RM-44.14M | RM-155.06M | RM-194.38M | RM135.00M | RM2.40M | RM37.24M | RM25.36M | RM-16.55M | RM9.69M | RM13.86M | RM-46.30M | RM-22.71M | RM-95.41M | RM-105.71M | RM0.00M | RM0.00M |
| CS | Cap Spending |
|
N/A | RM0.00M | RM-4.45M | RM-20.84M | RM-130.41M | RM-165.00M | RM-81.04M | RM-188.27M | RM-138.23M | RM-31.68M | RM-16.86M | RM-1.02M | RM-2.10M | RM-2.88M | RM-0.71M | RM-1.34M | RM-6.78M | RM-88.80M | RM0.00M | RM0.00M |
| FCF | Free Cash Flow |
|
N/A | RM0.00M | RM30.26M | RM-28.91M | RM-174.55M | RM-320.06M | RM-275.42M | RM-53.27M | RM-135.83M | RM5.56M | RM8.50M | RM-17.57M | RM7.59M | RM10.98M | RM-47.01M | RM-24.05M | RM-102.19M | RM-194.51M | RM0.00M | RM0.00M |
| FCFS | Free Cash Flow Per Share |
|
N/A | RM0.00 | RM0.09 | RM-0.14 | RM-0.59 | RM-0.76 | RM-0.52 | RM-0.18 | RM-0.24 | RM0.01 | RM0.00 | RM-0.16 | RM0.01 | RM0.00 | RM-0.07 | RM-0.03 | RM-0.10 | RM-0.08 | RM0.00 | RM0.00 |
