Rp20.26B
Revenue
Rp10.27
Earnings Per Share
45.54%
Gross Margin %
Rp-2,971.27M
Free Cash Flow
Revenue
20,259.58
Earnings Per Share
10.27
Gross Margin %
45.54
Free Cash Flow
-2,971.27
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp20.26B | Rp17.03B | Rp12.00B | Rp13.21B | Rp12.81B | Rp11.56B | Rp10.80B | Rp10.33B |
GM % | Gross Margin % | 49.14% | 45.54% | 44.01% | 49.56% | 48.73% | 45.58% | 46.94% | 46.48% | 47.16% |
OM | Operating Margin | 9.24% | 8.39% | 7.60% | 10.33% | 9.58% | 9.64% | 9.93% | 9.76% | 9.23% |
EPS | Earnings Per Share | Rp11.72 | Rp10.27 | Rp7.36 | Rp6.90 | Rp7.18 | Rp6.39 | Rp5.35 | Rp4.13 | Rp3.12 |
Div. | Dividends | N/A | Rp1.50 | Rp1.20 | Rp1.00 | Rp0.80 | Rp0.60 | Rp0.50 | Rp0.30 | Rp0.20 |
PR % | Payout Ratio % | 0 | 14.61% | 16.30% | 14.49% | 11.14% | 9.39% | 9.35% | 7.26% | 6.41% |
Sha. | Shares | N/AM | 126.99M | 120.68M | 120.68M | 120.68M | 120.68M | 120.68M | 120.68M | 120.68M |
OCF | Operating Cash Flow | N/A | Rp1.75B | Rp711.57M | Rp2.13B | Rp1.86B | Rp1.63B | Rp1.48B | Rp1.46B | Rp1.16B |
FCF | Free Cash Flow | N/A | Rp-2,971.27M | Rp-,159.58M | Rp1.63B | Rp1.29B | Rp27.96M | Rp704.60M | Rp1.21B | Rp617.41M |
FCFS | Free Cash Flow Per Share | Rp-43.02 | Rp-23.76 | Rp-1.32 | Rp67.58 | Rp16.29 | Rp2.58 | Rp28.95 | Rp66.52 | Rp25.58 |