Rp18.56B
Revenue
Rp7.61
Earnings Per Share
46.32%
Gross Margin %
Rp2.39B
Free Cash Flow
Revenue
18,561.75
Earnings Per Share
7.61
Gross Margin %
46.32
Free Cash Flow
2,387.66
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp18.56B | Rp16.16B | Rp12.89B | Rp20.97B | Rp23.63B | Rp23.04B | Rp22.83B | Rp21.07B | Rp17.70B | Rp17.03B | Rp15.26B | Rp13.56B | Rp12.21B | Rp9.42B |
GM % | Gross Margin % | 46.77% | 46.32% | 48.04% | 43.70% | 48.28% | 48.36% | 51.07% | 52.42% | 51.67% | 48.05% | 40.86% | 39.72% | 41.38% | 47.21% | 49.35% |
OM | Operating Margin | 10.70% | 11.87% | 15.29% | 7.72% | 13.69% | 17.21% | 19.41% | 22.40% | 22.68% | 19.79% | 18.68% | 11.90% | 19.17% | 25.07% | 25.70% |
EPS | Earnings Per Share | Rp8.09 | Rp7.61 | Rp8.25 | Rp3.44 | Rp9.32 | Rp8.65 | Rp9.96 | Rp10.69 | Rp10.12 | Rp7.84 | Rp7.42 | Rp8.16 | Rp5.64 | Rp6.62 | Rp5.84 |
Div. | Dividends | N/A | Rp4.00 | Rp3.25 | Rp0.00 | Rp3.50 | Rp3.50 | Rp3.00 | Rp3.00 | Rp0.00 | Rp3.50 | Rp3.00 | Rp2.00 | Rp3.50 | Rp3.50 | Rp3.50 |
PR % | Payout Ratio % | 0 | 52.56% | 39.39% | 0.00% | 37.55% | 40.46% | 30.12% | 28.06% | 0.00% | 44.64% | 40.43% | 24.51% | 62.06% | 52.87% | 59.93% |
Sha. | Shares | N/AM | 217.65M | 263.65M | 278.18M | 281.2M | 296.41M | 311.41M | 326.91M | 326.91M | 317.27M | 311.27M | 316.27M | 316.27M | 316.27M | 301.17M |
OCF | Operating Cash Flow | N/A | Rp0.00M | Rp3.22B | Rp3.48B | Rp4.04B | Rp2.85B | Rp3.91B | Rp4.77B | Rp4.02B | Rp4.39B | Rp3.31B | Rp2.02B | Rp2.27B | Rp2.33B | Rp2.00B |
FCF | Free Cash Flow | N/A | Rp2.39B | Rp3.12B | Rp3.43B | Rp3.67B | Rp1.44B | Rp3.41B | Rp3.73B | Rp1.34B | Rp3.87B | Rp2.40B | Rp1.01B | Rp752.45M | Rp964.65M | Rp1.05B |
FCFS | Free Cash Flow Per Share | Rp4.37 | Rp9.07 | Rp11.76 | Rp12.11 | Rp12.51 | Rp4.77 | Rp10.84 | Rp11.00 | Rp1.52 | Rp12.30 | Rp7.63 | Rp3.20 | Rp2.38 | Rp1.55 | Rp3.81 |