Rp24.07B
Revenue
Rp29.32
Earnings Per Share
32.08%
Gross Margin %
Rp-2,415.05M
Free Cash Flow
Revenue
24,067.07
Earnings Per Share
29.32
Gross Margin %
32.08
Free Cash Flow
-2,415.05
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp24.07B | Rp26.92B | Rp16.24B | Rp14.38B | Rp12.43B | Rp11.45B | Rp9.34B | Rp7.68B | Rp6.17B |
GM % | Gross Margin % | 30.74% | 32.08% | 37.40% | 41.60% | 36.32% | 36.99% | 36.30% | 36.78% | 39.43% | 37.62% |
OM | Operating Margin | 7.82% | 8.76% | 20.96% | 10.23% | 6.19% | 9.95% | 8.62% | 9.84% | 12.71% | 11.69% |
EPS | Earnings Per Share | Rp23.25 | Rp29.32 | Rp58.53 | Rp12.25 | Rp4.24 | Rp11.43 | Rp10.56 | Rp12.47 | Rp9.64 | Rp8.94 |
Div. | Dividends | N/A | Rp2.50 | Rp4.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp1.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 8.53% | 6.83% | 0 | 0 | 0 | 0 | 0 | 10.37% | 0 |
Sha. | Shares | N/AM | 56.22M | 56.22M | 56.22M | 56.22M | 56.22M | 55.55M | 45.83M | 45.83M | 45.83M |
OCF | Operating Cash Flow | N/A | Rp1.94B | Rp4.31B | Rp1.55B | Rp981.90M | Rp1.04B | Rp662.93M | Rp0.00M | Rp1.00B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-2,415.05M | Rp3.39B | Rp1.43B | Rp-5,987.52M | Rp-3,799.61M | Rp537.72M | Rp0.00M | Rp646.16M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-,146.40 | Rp-42.96 | Rp60.29 | Rp25.34 | Rp-,106.50 | Rp-67.75 | Rp9.30 | Rp-47.90 | Rp14.06 | Rp-47.23 |