Rp97.64B
Revenue
Rp10.05
Earnings Per Share
44.59%
Gross Margin %
Rp12.37B
Free Cash Flow
Revenue
97,640.00
Earnings Per Share
10.05
Gross Margin %
44.59
Free Cash Flow
12,370.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp97.64B | Rp95.12B | Rp80.48B | Rp73.15B | Rp73.34B | Rp63.33B | Rp59.36B | Rp61.32B | Rp57.33B | Rp46.87B | Rp45.96B | Rp40.08B | Rp31.28B | Rp26.61B | Rp23.88B | Rp19.07B | Rp15.57B | Rp10.45B | Rp9.54B |
GM % | Gross Margin % | 47.61% | 44.59% | 42.31% | 46.36% | 48.22% | 44.70% | 47.04% | 51.60% | 48.39% | 45.11% | 43.66% | 45.91% | 45.44% | 42.28% | 45.57% | 41.07% | 42.85% | 43.15% | 12.60% | 8.76% |
OM | Operating Margin | 18.29% | 16.99% | 16.23% | 18.05% | 18.21% | 16.31% | 16.66% | 18.66% | 17.03% | 13.91% | 14.59% | 11.91% | 12.98% | 11.07% | 12.57% | 11.48% | 11.34% | 9.76% | 8.96% | 7.45% |
EPS | Earnings Per Share | Rp10.88 | Rp10.05 | Rp9.49 | Rp9.01 | Rp8.08 | Rp8.67 | Rp6.32 | Rp6.20 | Rp5.61 | Rp4.45 | Rp3.77 | Rp2.90 | Rp2.59 | Rp2.03 | Rp1.98 | Rp1.67 | Rp1.31 | Rp0.94 | Rp0.85 | Rp0.64 |
Div. | Dividends | N/A | Rp8.45 | Rp9.25 | Rp7.50 | Rp6.75 | Rp4.75 | Rp4.25 | Rp3.50 | Rp3.40 | Rp1.25 | Rp1.75 | Rp0.50 | Rp0.35 | Rp0.33 | Rp0.35 | Rp0.33 | Rp0.33 | Rp0.26 | Rp0.31 | Rp0.27 |
PR % | Payout Ratio % | 0 | 84.08% | 97.47% | 83.24% | 83.54% | 54.79% | 67.25% | 56.45% | 60.61% | 28.09% | 46.42% | 17.24% | 13.51% | 16.26% | 17.68% | 19.76% | 25.19% | 27.66% | 36.47% | 42.19% |
Sha. | Shares | N/AM | 1,293.08M | 1,292.79M | 1,291.35M | 1,290.86M | 1,290.86M | 1,290.86M | 1,290.47M | 1,290.17M | 1,289.96M | 1,289.75M | 1,289.54M | 1,229.87M | 1,228.8M | 1,218.65M | 1,218M | 1,218M | 1,218M | 1,160M | 1,160M |
OCF | Operating Cash Flow | N/A | Rp14.19B | Rp10.16B | Rp20.68B | Rp12.18B | Rp10.18B | Rp5.55B | Rp6.12B | Rp8.33B | Rp6.65B | Rp6.60B | Rp4.32B | Rp4.07B | Rp2.29B | Rp2.06B | Rp1.82B | Rp0.00M | Rp1.88B | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp12.37B | Rp8.84B | Rp19.26B | Rp10.24B | Rp8.56B | Rp4.27B | Rp5.24B | Rp7.32B | Rp6.06B | Rp5.83B | Rp-5,596.50M | Rp3.05B | Rp444.20M | Rp497.50M | Rp1.02B | Rp0.00M | Rp-1,125.70M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp11.11 | Rp9.58 | Rp6.85 | Rp14.93 | Rp7.94 | Rp6.98 | Rp3.02 | Rp4.37 | Rp5.57 | Rp4.70 | Rp4.52 | Rp-4.37 | Rp2.43 | Rp0.90 | Rp0.41 | Rp0.84 | Rp0.10 | Rp-0.97 | Rp-1.03 | Rp-0.07 |