Rp20.85B
Revenue
Rp44.56
Earnings Per Share
47.13%
Gross Margin %
Rp3.15B
Free Cash Flow
Revenue
20,847.06
Earnings Per Share
44.56
Gross Margin %
47.13
Free Cash Flow
3,153.99
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp20.85B | Rp16.16B | Rp9.54B | Rp10.29B | Rp11.08B | Rp7.56B | Rp7.07B | Rp0.00M | Rp7.59B | Rp6.96B | Rp4.50B | Rp3.25B |
| GM % | Gross Margin % | 49.06% | 47.13% | 46.72% | 58.68% | 57.82% | 52.90% | 48.49% | 52.48% | 52.23% | 40.45% | 32.08% | 31.47% | 33.53% |
| OM | Operating Margin | 25.30% | 26.12% | 24.05% | 32.44% | 37.01% | 35.14% | 25.57% | 30.48% | 29.87% | 22.97% | 20.88% | 20.06% | 19.61% |
| EPS | Earnings Per Share | Rp39.72 | Rp44.56 | Rp33.73 | Rp26.20 | Rp32.48 | Rp27.49 | Rp13.97 | Rp13.50 | Rp12.75 | Rp11.43 | Rp8.73 | Rp5.55 | Rp5.27 |
| Div. | Dividends | N/A | Rp7.00 | Rp6.50 | Rp6.00 | Rp3.00 | Rp3.50 | Rp2.25 | Rp0.25 | Rp0.00 | Rp1.75 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 15.71% | 19.27% | 22.90% | 9.24% | 12.73% | 16.11% | 1.85% | 0 | 15.31% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 102.78M | 102.78M | 102.78M | 102.78M | 102.78M | 102.78M | 103.18M | 103.18M | 103.18M | 98.75M | 98.75M | 98.75M |
| OCF | Operating Cash Flow | N/A | Rp5.78B | Rp12.71B | Rp21.89B | Rp4.16B | Rp2.00B | Rp1.38B | Rp1.01B | Rp0.00M | Rp1.13B | Rp0.00M | Rp197.56M | Rp313.12M |
| FCF | Free Cash Flow | N/A | Rp3.15B | Rp-,397.90M | Rp1.37B | Rp2.78B | Rp-57.10M | Rp617.22M | Rp-,127.52M | Rp0.00M | Rp557.73M | Rp0.00M | Rp-,411.47M | Rp-,101.89M |
| FCFS | Free Cash Flow Per Share | Rp24.45 | Rp29.13 | Rp-4.59 | Rp13.20 | Rp10.30 | Rp-0.56 | Rp5.99 | Rp1.59 | Rp8.81 | Rp5.51 | Rp10.34 | Rp-4.17 | Rp-1.03 |
