Rp144.42B
Revenue
Rp106.38
Earnings Per Share
41.73%
Gross Margin %
Rp21.65B
Free Cash Flow
Revenue
144,421.80
Earnings Per Share
106.38
Gross Margin %
41.73
Free Cash Flow
21,649.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp144.42B | Rp102.98B | Rp87.20B | Rp91.54B | Rp97.97B | Rp89.65B | Rp79.39B | Rp156.89B | Rp87.38B | Rp68.10B | Rp63.30B | Rp56.78B | Rp43.97B |
| GM % | Gross Margin % | 42.83% | 41.73% | 40.28% | 39.79% | 43.99% | 47.17% | 47.19% | 46.36% | 49.37% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 20.96% | 19.80% | 16.18% | 15.15% | 19.58% | 26.56% | 28.77% | 28.91% | 35.13% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | Rp130.67 | Rp106.38 | Rp61.26 | Rp49.24 | Rp66.92 | Rp81.33 | Rp83.10 | Rp61.14 | Rp46.92 | Rp22.61 | Rp14.50 | Rp11.94 | Rp11.40 | Rp7.03 |
| Div. | Dividends | N/A | Rp37.00 | Rp21.00 | Rp17.00 | Rp12.50 | Rp12.50 | Rp11.00 | Rp10.00 | Rp10.00 | Rp5.00 | Rp3.00 | Rp2.00 | Rp1.60 | Rp1.10 |
| PR % | Payout Ratio % | 0 | 34.78% | 34.28% | 34.52% | 18.68% | 15.37% | 13.24% | 16.36% | 21.31% | 22.11% | 20.69% | 16.75% | 14.04% | 15.65% |
| Sha. | Shares | N/AM | 273.48M | 273.42M | 273.34M | 273.05M | 272.83M | 272.56M | 272.1M | 271.61M | 271.05M | 270.39M | 270.01M | 269.93M | 269.38M |
| OCF | Operating Cash Flow | N/A | Rp28.47B | Rp15.27B | Rp17.14B | Rp16.94B | Rp15.73B | Rp24.82B | Rp17.09B | Rp22.82B | Rp10.47B | Rp7.17B | Rp4.83B | Rp4.03B | Rp3.36B |
| FCF | Free Cash Flow | N/A | Rp21.65B | Rp8.86B | Rp11.59B | Rp11.48B | Rp7.84B | Rp17.34B | Rp11.62B | Rp12.20B | Rp755.20M | Rp51.30M | Rp-3,029.90M | Rp-,153.20M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp102.11 | Rp79.17 | Rp32.42 | Rp42.42 | Rp42.07 | Rp28.75 | Rp63.67 | Rp42.67 | Rp28.09 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
