Rp103.86B
Revenue
Rp42.69
Earnings Per Share
30.56%
Gross Margin %
Rp4.79B
Free Cash Flow
Revenue
103,859.10
Earnings Per Share
42.69
Gross Margin %
30.56
Free Cash Flow
4,788.60
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp103.86B | Rp86.96B | Rp71.50B | Rp68.39B | Rp67.93B | Rp60.59B | Rp53.17B | Rp46.91B | Rp42.11B | Rp34.37B | Rp29.61B | Rp23.67B | Rp17.61B | Rp14.65B | Rp13.18B | Rp10.83B | Rp5.96B |
GM % | Gross Margin % | 31.24% | 30.56% | 29.36% | 33.41% | 34.76% | 31.47% | 31.92% | 34.07% | 36.61% | 33.77% | 29.34% | 27.84% | 28.15% | 29.30% | 35.78% | 30.13% | 31.12% | 32.34% |
OM | Operating Margin | 9.66% | 9.05% | 7.30% | 11.15% | 11.67% | 10.21% | 10.82% | 12.40% | 14.77% | 13.61% | 15.02% | 14.08% | 12.88% | 12.64% | 17.34% | 13.16% | 14.55% | 12.55% |
EPS | Earnings Per Share | Rp45.65 | Rp42.69 | Rp29.93 | Rp37.87 | Rp38.69 | Rp28.31 | Rp27.59 | Rp28.01 | Rp28.65 | Rp24.34 | Rp21.67 | Rp17.14 | Rp12.59 | Rp8.65 | Rp9.32 | Rp6.60 | Rp5.52 | Rp2.75 |
Div. | Dividends | N/A | Rp3.20 | Rp4.50 | Rp11.00 | Rp11.00 | Rp5.08 | Rp4.15 | Rp4.25 | Rp4.25 | Rp3.61 | Rp3.23 | Rp2.52 | Rp1.89 | Rp2.30 | Rp1.45 | Rp0.40 | Rp0.23 | Rp0.05 |
PR % | Payout Ratio % | 0 | 7.50% | 15.04% | 29.05% | 28.43% | 17.94% | 15.04% | 15.17% | 14.83% | 14.83% | 14.91% | 14.70% | 15.01% | 26.59% | 15.56% | 6.06% | 4.17% | 1.82% |
Sha. | Shares | N/AM | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M | 170.81M |
OCF | Operating Cash Flow | N/A | Rp9.26B | Rp6.33B | Rp8.02B | Rp11.77B | Rp5.41B | Rp3.22B | Rp5.53B | Rp5.55B | Rp3.88B | Rp2.79B | Rp3.35B | Rp2.96B | Rp855.13M | Rp2.14B | Rp0.00M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp4.79B | Rp-1,279.70M | Rp3.05B | Rp4.76B | Rp131.20M | Rp-,649.50M | Rp1.15B | Rp375.45M | Rp-,671.67M | Rp-,944.74M | Rp2.63B | Rp2.10B | Rp336.56M | Rp1.46B | Rp0.00M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp22.72 | Rp24.73 | Rp-7.47 | Rp17.89 | Rp27.82 | Rp0.74 | Rp-3.80 | Rp6.72 | Rp2.20 | Rp-0.66 | Rp-5.55 | Rp11.07 | Rp12.37 | Rp1.14 | Rp8.54 | Rp6.28 | Rp-7.83 | Rp-6.37 |