43.58
Revenue
-3.35
Net Income
-0.20
Earnings Per Share
32.62
Gross Margin %
0.68
Free Cash Flow
-3.66
Operating Income
Revenue
N/A
Net Income
N/A
Earnings Per Share
N/A
Gross Margin %
N/A
Free Cash Flow
N/A
Operating Income
N/A
Financials
| Year | Year | TTM | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
N/A | £0.00M | £20.30M | £18.08M | £26.76M | £49.64M | £66.07M | £79.17M | £70.66M | £60.75M | £69.08M | £77.04M | £82.36M | £64.59M | £68.50M | £70.91M | £70.10M | £71.25M | £68.51M | £44.65M | £43.60M | £0.00M |
| GM % | Gross Margin % |
|
N/A | 0.00% | 25.56% | 36.00% | 32.34% | 30.51% | 33.04% | 26.93% | 27.99% | 31.66% | 31.88% | 34.51% | 32.42% | 29.24% | 31.15% | 33.70% | 34.16% | 33.58% | 34.00% | 32.69% | 35.79% | 0.00% |
| OI | Operating Income |
|
N/A | £0.00M | £1.42M | £2.11M | £2.13M | £2.40M | £4.49M | £4.32M | £1.55M | £1.64M | £3.54M | £5.71M | £7.22M | £-2.19M | £1.61M | £2.77M | £3.17M | £2.96M | £2.59M | £-5.25M | £-0.86M | £0.00M |
| OM | Operating Margin |
|
N/A | 0.00% | 6.98% | 11.68% | 7.94% | 4.83% | 6.79% | 5.46% | 2.19% | 2.71% | 5.13% | 7.41% | 8.76% | -3.39% | 2.34% | 3.90% | 4.52% | 4.16% | 3.78% | -11.76% | -1.98% | 0.00% |
| NI | Net Income |
|
N/A | £0.00M | £1.18M | £1.42M | £2.22M | £1.19M | £3.27M | £3.36M | £0.26M | £0.57M | £1.59M | £3.37M | £4.92M | £-3.36M | £0.41M | £1.47M | £2.10M | £1.54M | £1.63M | £-4.67M | £-0.48M | £0.00M |
| EPS | Earnings Per Share |
|
N/A | £-0.03 | £0.17 | £0.18 | £0.19 | £0.09 | £0.21 | £0.18 | £0.08 | £0.13 | £0.16 | £0.25 | £0.33 | £-0.14 | £0.08 | £0.12 | £0.15 | £0.13 | £0.10 | £-0.28 | £-0.03 | |
| Div. | Dividends |
|
N/A | £0.00 | £0.02 | £0.03 | £0.04 | £0.05 | £0.06 | £0.07 | £0.07 | £0.06 | £0.07 | £0.08 | £0.09 | £0.00 | £0.01 | £0.02 | £0.04 | £0.05 | £0.01 | £0.00 | £0.02 | £0.00 |
| PR % | Payout Ratio % |
|
N/A | 0 | 11.76% | 16.67% | 21.05% | 55.56% | 28.57% | 38.89% | 87.50% | 46.15% | 43.75% | 32.00% | 27.27% | 0 | 12.50% | 16.67% | 26.67% | 38.46% | 10.00% | 0 | -66.67% | 0 |
| Sha. | Shares |
|
N/A | 0m | 7.48m | 11.53m | 11.71m | 15.47m | 15.03m | 15.53m | 15.53m | 17.57m | 15.53m | 15.74m | 16.21m | 16.37m | 16.37m | 16.46m | 16.53m | 16.74m | 16.77m | 16.89m | 16.88m | 16.89m |
| OCF | Operating Cash Flow |
|
N/A | £0.00M | £3.72M | £-0.01M | £0.54M | £3.25M | £0.13M | £3.60M | £2.32M | £-1.09M | £2.96M | £5.61M | £2.02M | £-3.20M | £7.00M | £2.61M | £3.68M | £5.83M | £-2.00M | £5.75M | £-0.61M | £0.00M |
| CS | Cap Spending |
|
N/A | £0.00M | £-0.11M | £-0.35M | £-0.55M | £-0.32M | £-2.68M | £-0.89M | £-0.46M | £-0.33M | £-0.57M | £-0.53M | £-1.57M | £-2.02M | £-0.35M | £-0.35M | £-0.31M | £-0.43M | £-0.71M | £-0.33M | £-0.33M | £0.00M |
| FCF | Free Cash Flow |
|
N/A | £0.00M | £3.61M | £-0.36M | £-0.01M | £2.93M | £-2.55M | £2.71M | £1.86M | £-1.42M | £2.39M | £5.08M | £0.45M | £-5.22M | £6.65M | £2.26M | £3.37M | £5.40M | £-2.71M | £5.42M | £-0.94M | £0.00M |
| FCFS | Free Cash Flow Per Share |
|
N/A | £0.00 | £0.53 | £-0.04 | £0.00 | £0.21 | £-0.20 | £0.09 | £0.10 | £-0.14 | £0.10 | £0.27 | £-0.06 | £-0.42 | £0.37 | £0.11 | £0.16 | £0.29 | £-0.21 | £0.27 | £-0.09 | £0.00 |
